Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 1602 Hampton Oaks Cir, Houston, TX, 77094 priced at $1,900,000 pairs $7,278/mo rent with after a $9,300/mo payment. Total monthly income equals $7,278/mo. Return on cash invested is 8.04% in year one, and rental yield stands at 4.6% on a $1,900,000 basis. Equity gained on principal adds $12,260/yr, and 5% annual appreciation accumulates to $524,935 by year five. Five-year ROI measures 40.4% and total cumulative return in cash reaches $248,679. For financing, Ziffy Mortgage’s DSCR program evaluates $7,278/mo property income against a $9,300/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
0.75 Acres lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 77094, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,808 (100%) |
| Owner Occupied HU | 2,751 (57.2%) |
| Renter Occupied HU | 1,823 (37.9%) |
| Vacant Housing Units | 234 ( 4.9%) |
| Median Home Value | $458,862 |
| Average Home Value | $508,566 |
Residential
3,813
Single Family
3,066
Multi-Family
747
Businesses
646
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $1,900,000 |
| 2010-10-09 | Listing removed | $929,000 |
| 2010-09-20 | Pending sale | $929,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $16624.56 | 6.11% | $1,434,037 | -3.98% |
| 2023-03-28 | $15667.10 | -15.90% | $1,493,526 | 25.17% |
| 2022-03-28 | $18630.14 | N/A | $1,193,234 | 15.03% |
Listed by: Murphy Kovar • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #82390408
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
