1602 Dayflower DrPanama City BeachFL32413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at 1602 Dayflower Dr, Panama City Beach, FL, 32413 uses $48,068 cash to close to unlock $1,998/yr annual cash flow and $166/mo monthly cash flow. Total monthly income runs $1,129/mo, and a $710/mo payment keeps the spread at $166/mo. Purchase price stands at $145,000, and rental yield measures 9.34% with $1,129/mo rent. Return on cash invested shows 24.06% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 125.79% and total cumulative return in cash records $60,464. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,129/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32413, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 5,677 (32.6%) |
| Renter Occupied HU | 2,579 (14.8%) |
| Vacant Housing Units | 9,152 (52.6%) |
| Median Home Value | $430,573 |
| Average Home Value | $517,641 |
Housing Distribution
Address Breakdown
Residential
12,560
Single Family
10,041
Multi-Family
2,519
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martin L Sandel • SANDELS BY THE SEA, LLC
Mls Name: CPAR
Mls ID: #782601