1602 1st Ave NWCedar RapidsIA52405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Rapids at 1602 1st Ave NW, Cedar Rapids, IA, 52405 offers a 11.37% rental yield on a $199,950 purchase with $1,894/mo rent. Total monthly income registers $1,894/mo, and a $979/mo payment leaves $595/mo available for distribution. Annual cash flow reaches $7,141/yr on $66,283 to close, and return on cash invested stands at 30.68% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,243 over five years. Portfolio math shows five-year ROI at 161.08% and total cumulative return in cash at $106,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,894/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1921
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52405, Cedar Rapids, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,239 (100%) |
| Owner Occupied HU | 7,767 (69.1%) |
| Renter Occupied HU | 2,888 (25.7%) |
| Vacant Housing Units | 584 ( 5.2%) |
| Median Home Value | $199,987 |
| Average Home Value | $230,161 |
Housing Distribution
Address Breakdown
Residential
11,162
Single Family
9,355
Multi-Family
1,807
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Curtis Cleveland • Realty87
Mls Name: CRAAR, CDRMLS
Mls ID: #2508807