16010 NW 28th CtMiami GardensFL33054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 16010 NW 28th Ct, Miami Gardens, FL, 33054 listed at $619,999 pairs $4,289/mo rent with a $3,035/mo payment to leave $174/mo cash flow. Total monthly income runs $4,289/mo, and annual cash flow reaches $2,090/yr on $203,980 cash to close. Return on cash invested measures 21.08% in year one, and rental yield registers 8.3% at a $619,999 basis. Equity gained on principal adds $4,001/yr, and annual property appreciation at 5% supports $171,294 by year five. Five-year ROI tracks 109.72% and total cumulative return in cash totals $223,803. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,289/mo property income relative to a $3,035/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1953
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33054, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,525 (100%) |
| Owner Occupied HU | 4,805 (45.7%) |
| Renter Occupied HU | 5,222 (49.6%) |
| Vacant Housing Units | 498 ( 4.7%) |
| Median Home Value | $378,458 |
| Average Home Value | $446,261 |
Housing Distribution
Address Breakdown
Residential
9,832
Single Family
8,196
Multi-Family
1,636
Businesses
2,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Magela Rodriguez • RDS Realty, LLC
Mls Name: MIAMI
Mls ID: #A11876597