Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lytle at 16010 Lake Shore, Lytle, TX, 78052 listed at $465,000 pairs $2,567/mo rent with a $2,276/mo payment. Total monthly income runs $2,567/mo. Return on cash invested measures 13.84% in year one, and rental yield registers 6.62% at a $465,000 basis. Equity gained on principal adds $3,001/yr, and annual property appreciation at 5% supports $128,471 by year five. Five-year ROI tracks 71.63% and total cumulative return in cash totals $110,423. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,567/mo property income relative to a $2,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
0.68 Acres lot
$N/A/sqft
$118 quarterly HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listed for sale | $465,000 |
| 2022-01-05 | Listing removed | N/A |
| 2021-12-08 | Pending sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $2505.40 | 12.62% | $437,740 | 21.14% |
| 2022-10-23 | $2224.71 | 3.32% | $361,339 | 10.00% |
| 2021-10-23 | $2153.20 | 6.00% | $328,490 | 9.86% |
What's Special
Pull Down Storage
Listed by: Misty Thompson • KW Thompson Houston Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1814959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
