Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$520,000
2 bds2 ba1330sqft
1601 Potomac Shores Pkwy #502DumfriesVA22026
5.26%
Gross Yield
14.24%
ROI
$2,279/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Dumfries at 1601 Potomac Shores Pkwy #502, Dumfries, VA, 22026 offers a 5.26% rental yield on a $520,000 purchase with $2,279/mo rent. 24% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,666 over five years. Portfolio math shows five-year ROI at 72.15% and total cumulative return in cash at $123,431. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,279/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved









