Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 1601 N Oak Branch Rd, Waxahachie, TX, 75167 listed at $923,000 pairs $3,600/mo rent with a $4,518/mo payment. Total monthly income runs $3,600/mo. Return on cash invested measures 8.35% in year one, and rental yield registers 4.68% at a $923,000 basis. Equity gained on principal adds $5,956/yr, and annual property appreciation at 5% supports $255,008 by year five. Five-year ROI tracks 42.04% and total cumulative return in cash totals $127,653. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $4,518/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
11.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $923,000 |
| 2015-08-04 | Sold | N/A |
| 2015-07-02 | Listed for sale | $485,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $8630.99 | 11.21% | $712,848 | 10.00% |
| 2023-04-10 | $7761.11 | -9.40% | $648,070 | 9.08% |
| 2022-04-10 | $8566.56 | N/A | $594,137 | 0.95% |
Listed by: Steve Crowe • Crowe Real Estate
Mls Name: NTREIS
Mls ID: #20894781
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
