Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1600 W Felix St, Fort Worth, TX, 76115 uses $59,670 cash to close to unlock $8,760/yr annual cash flow and $730/mo monthly cash flow. Total monthly income runs $2,010/mo, and a $881/mo payment keeps the spread at $730/mo. Purchase price stands at $180,000, and rental yield measures 13.4% with $2,010/mo rent. Return on cash invested shows 34.59% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 182.77% and total cumulative return in cash records $109,061. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,010/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 1952
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76115, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 3,088 (48.1%) |
| Renter Occupied HU | 3,013 (46.9%) |
| Vacant Housing Units | 320 ( 5.0%) |
| Median Home Value | $162,418 |
| Average Home Value | $222,520 |
Residential
6,228
Single Family
5,856
Multi-Family
372
Businesses
774
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2907.08 | 0.66% | $129,556 | 1.51% |
| 2023-12-27 | $2888.09 | 10.62% | $127,635 | 27.09% |
| 2022-12-27 | $2610.81 | 16.31% | $100,431 | 20.27% |
Listed by: Gabriela Emerton • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20795750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
