1600 Stonegate Dr, Mission, TX, 78574 | 5.39% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2684 sft

4815 Sheffield St, Edinburg, TX, 78539

7 Bed
7 Bath
7379 sft

10409 N Ware Rd #138, McAllen, TX, 78504

4 Bed
3 Bath
3961 sft

3021 Melinda Dr, Edinburg, TX, 78539

4 Bed
6 Bath
4106 sft

3429 S 3rd St, McAllen, TX, 78503

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
3 Bath
3478 sft

6221 N Taylor Rd, Mission, TX, 78573

Investment Property+ 1 more

- Bed
- Bath
9318 sft

3709 W Monte Cristo Rd, Edinburg, TX, 78541

Currently Rented+ 2 more

3 Bed
2 Bath
2900 sft

2725 N Cesar Chavez Rd, San Juan, TX, 78589

4 Bed
2 Bath
8391 sft

3000 E Coby Dr, Mission, TX, 78574

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mission at 1600 Stonegate Dr, Mission, TX, 78574 generates $5,390/mo in rent, after a $5,873/mo payment. Total monthly income is $5,390/mo. Return on cash invested sits at 10.67% in year one, and rental yield is 5.39% on a $1,200,000 entry. Equity gained on principal adds $7,743/yr, while 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 54.43% and total cumulative return in cash sums $211,619. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,390/mo property income rather than buyer’s personal income.

Single Family

Built in 2022

0.31 Acres lot

$N/A/sqft

No HOA