1600 Stillwater CirTuscaloosaAL35406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuscaloosa at 1600 Stillwater Cir, Tuscaloosa, AL, 35406 listed at $594,900 pairs $3,540/mo rent with a $2,912/mo payment to leave $182/mo cash flow. Total monthly income runs $3,540/mo, and annual cash flow reaches $2,182/yr on $195,722 cash to close. Return on cash invested measures 21.18% in year one, and rental yield registers 7.14% at a $594,900 basis. Equity gained on principal adds $3,839/yr, and annual property appreciation at 5% supports $164,360 by year five. Five-year ROI tracks 108.87% and total cumulative return in cash totals $213,091. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,540/mo property income relative to a $2,912/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35406, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,576 (100%) |
| Owner Occupied HU | 5,340 (70.5%) |
| Renter Occupied HU | 1,697 (22.4%) |
| Vacant Housing Units | 539 ( 7.1%) |
| Median Home Value | $452,157 |
| Average Home Value | $502,826 |
Housing Distribution
Address Breakdown
Residential
7,673
Single Family
6,501
Multi-Family
1,172
Businesses
439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Creel • Corder Real Estate
Mls Name: WAMLS
Mls ID: #171704