Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1600 San Jacinto St, Waco, TX, 76705 uses $36,432 cash to close to unlock $749/yr annual cash flow and $62/mo monthly cash flow. Total monthly income runs $844/mo, and a $538/mo payment keeps the spread at $62/mo. Purchase price stands at $109,900, and rental yield measures 9.22% with $844/mo rent. Return on cash invested shows 21.96% in year one, and 5% annual appreciation builds toward $30,363 over five years. Five-year ROI reaches 115.2% and total cumulative return in cash records $41,968. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $844/mo property income covering a $538/mo payment rather than investor’s personal income.
Manufactured
Built in 2016
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Price change | $109,900 |
| 2024-12-06 | Price change | $119,000 |
| 2024-11-26 | Price change | $124,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $274.93 | 14.09% | $13,410 | -0.45% |
| 2023-02-13 | $240.97 | 8.18% | $13,470 | 22.57% |
| 2022-02-13 | $222.74 | 1.24% | $10,990 | 10.45% |
Listed by: Edward Mcclintick • Joseph Walter Realty, LLC
Mls Name: NTREIS
Mls ID: #20775232
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
