1600 S Idalia Circle #AAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1600 S Idalia Circle #A, Aurora, CO, 80017 offers a 10.63% rental yield on a $329,900 purchase with $2,921/mo rent. Total monthly income registers $2,921/mo, and a $1,615/mo payment leaves $748/mo available for distribution. Annual cash flow reaches $8,977/yr on $109,362 to close, and return on cash invested stands at 28.12% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,145 over five years. Portfolio math shows five-year ROI at 147.42% and total cumulative return in cash at $161,223. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,921/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
566 sqft lot
$N/A/sqft
$250 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cesar Reyes • Megastar Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #9986846
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)