1600 Nassau St,Edinburg,TX,78541

Investment Highlights

Rental property for sale in Edinburg at 1600 Nassau St, Edinburg, TX, 78541 generates $1,234/mo in rent and, after a $678/mo payment, leaves $249/mo in cash flow. Total monthly income is $1,234/mo, and annual cash flow is $2,988/yr on $45,913 invested. Return on cash invested sits at 26.42% in year one, and rental yield is 10.69% on a $138,500 entry. Equity gained on principal adds $894/yr, while 5% annual appreciation builds toward $38,265 over five years. Five-year ROI reaches 138.93% and total cumulative return in cash sums $63,787. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,234/mo property income rather than buyer’s personal income.