160 StillwaterFlagler BeachFL32136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,480/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 6.43% with $3,480/mo rent. Return on cash invested shows 15.41% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 79.28% and total cumulative return in cash records $169,272. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7,199 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32136, Flagler Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,295 (100%) |
| Owner Occupied HU | 4,052 (64.4%) |
| Renter Occupied HU | 788 (12.5%) |
| Vacant Housing Units | 1,455 (23.1%) |
| Median Home Value | $506,713 |
| Average Home Value | $557,530 |
Housing Distribution
Address Breakdown
Residential
5,004
Single Family
4,677
Multi-Family
327
Businesses
427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Nelson • JACKSONVILLE TBI REALTY LLC
Mls Name: Stellar MLS
Mls ID: #FC314735