160 Staley DrShepherdstownWV25443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shepherdstown at 160 Staley Dr, Shepherdstown, WV, 25443 listed at $479,900 pairs $3,767/mo rent with a $2,349/mo payment to leave $990/mo cash flow. Total monthly income runs $3,767/mo, and annual cash flow reaches $11,881/yr on $159,087 cash to close. Return on cash invested measures 27.38% in year one, and rental yield registers 9.42% at a $479,900 basis. Equity gained on principal adds $3,097/yr, and annual property appreciation at 5% supports $132,588 by year five. Five-year ROI tracks 142.39% and total cumulative return in cash totals $226,521. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,767/mo property income relative to a $2,349/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25443, Shepherdstown, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,231 (100%) |
| Owner Occupied HU | 2,320 (71.8%) |
| Renter Occupied HU | 605 (18.7%) |
| Vacant Housing Units | 306 ( 9.5%) |
| Median Home Value | $443,854 |
| Average Home Value | $478,571 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,347
Multi-Family
48
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Butts • Burch Real Estate Group, LLC
Mls Name: Bright MLS
Mls ID: #WVJF2018978