160 Somerset DrYemasseeSC29945
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 160 Somerset Dr, Yemassee, SC, 29945 in Yemassee: $2,893/mo in rent, $1,625/mo net, 18.37% gross yield, all on a $189,000 acquisition. The 3.40 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $52,217 in value, and $1,741/yr in principal paydown steadily builds equity. Projected total cumulative return: $176,651.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18.4% | 6.2% |
| Monthly Cash Flow | $1,625 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,893 |
| Total Monthly Debt Service | $1,193 |
| DSCR Ratio | 2.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
0.42 Acres lot
$N/A/sqft
$1,720 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29945, Yemassee, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,990 (100%) |
| Owner Occupied HU | 1,397 (70.2%) |
| Renter Occupied HU | 314 (15.8%) |
| Vacant Housing Units | 279 (14.0%) |
| Median Home Value | $146,462 |
| Average Home Value | $261,621 |
Housing Distribution
Address Breakdown
Residential
1,793
Single Family
1,788
Multi-Family
5
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
0.42 Acres lot
$N/A/sqft
$1,720 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29945, Yemassee, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,990 (100%) |
| Owner Occupied HU | 1,397 (70.2%) |
| Renter Occupied HU | 314 (15.8%) |
| Vacant Housing Units | 279 (14.0%) |
| Median Home Value | $146,462 |
| Average Home Value | $261,621 |
Housing Distribution
Address Breakdown
Residential
1,793
Single Family
1,788
Multi-Family
5
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven C Comerford • The HomesFinder Realty Group
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #184613
Disclaimer: 2024 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.