160 S Circle DriveBaileyCO80421








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bailey at 160 S Circle Drive, Bailey, CO, 80421 with 5% annual appreciation on a $415,000 basis while $2,597/mo rent supports operations. Total monthly income totals $2,597/mo and a $2,031/mo payment preserves $179/mo for cash returns. Annual cash flow comes to $2,144/yr on $137,573 deployed, and return on cash invested reaches 21.47% in year one. Equity gained on principal adds $2,678/yr, and five-year appreciation sums $114,657 alongside rental yield of 7.51%. Five-year ROI measures 110.72% and total cumulative return in cash totals $152,325.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,597/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1970
1.90 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











