160 Pine StLudlowMA01056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ludlow at 160 Pine St, Ludlow, MA, 01056 priced at $374,413 converts $2,525/mo rent into $95/mo cash flow after a $1,833/mo obligation. Total monthly income equals $2,525/mo, and annual cash flow totals $1,145/yr on $124,118 invested. Return on cash invested prints 20.83% in year one, and rental yield reads 8.09% against a $374,413 entry. Equity gained on principal adds $2,416/yr, while 5% annual appreciation compiles into $103,443 by year five. Five-year ROI reaches 108.2% and total cumulative return in cash sums $134,291. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,525/mo property income covering a $1,833/mo payment, not borrower’s personal income.
Single Family
Built in 1924
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01056, Ludlow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,781 (100%) |
| Owner Occupied HU | 6,496 (74.0%) |
| Renter Occupied HU | 1,944 (22.1%) |
| Vacant Housing Units | 341 ( 3.9%) |
| Median Home Value | $350,569 |
| Average Home Value | $370,739 |
Housing Distribution
Address Breakdown
Residential
8,760
Single Family
7,951
Multi-Family
809
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team 413 of Coldwell Banker Realty • Coldwell Banker Realty - Western MA
Mls Name: MLS PIN
Mls ID: #73363210
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.