Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rocky Hill at 160 Partridge Drive, Rocky Hill, CT, 06067 priced at $370,000 converts $3,686/mo rent into $1,172/mo cash flow after a $1,811/mo obligation. Total monthly income equals $3,686/mo, and annual cash flow totals $14,064/yr on $122,655 invested. Return on cash invested prints 31.38% in year one, and rental yield reads 11.95% against a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation compiles into $102,224 by year five. Five-year ROI reaches 165.12% and total cumulative return in cash sums $202,529. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,686/mo property income covering a $1,811/mo payment, not borrower’s personal income.
Single Family
Built in 1976
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06067, Rocky Hill, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,421 (100%) |
| Owner Occupied HU | 5,834 (61.9%) |
| Renter Occupied HU | 3,084 (32.7%) |
| Vacant Housing Units | 503 ( 5.3%) |
| Median Home Value | $387,198 |
| Average Home Value | $408,224 |
Residential
9,025
Single Family
7,342
Multi-Family
1,683
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Sold | $370,000 |
| 2025-05-21 | Pending sale | $349,900 |
| 2025-05-10 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $6508.00 | 14.68% | $223,090 | 41.21% |
| 2023-10-21 | $5675.00 | 4.05% | $157,990 | N/A |
| 2022-10-21 | $5454.00 | 1.24% | $157,990 | N/A |
What's Special
Pull Down Stairs
Listed by: Wendy L. Doyle • Century 21 Clemens Group
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24092279
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
