Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newark at 160 Isabella Ave, Newark, NJ, 07106 priced at $399,999 converts $3,094/mo rent into $243/mo cash flow after a $1,958/mo obligation. Total monthly income equals $3,094/mo, and annual cash flow totals $2,912/yr on $132,600 invested. Return on cash invested prints 22.11% in year one, and rental yield reads 9.28% against a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,512 by year five. Five-year ROI reaches 115.84% and total cumulative return in cash sums $153,603. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,094/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 1952
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07106, Newark, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,911 (100%) |
| Owner Occupied HU | 3,797 (29.4%) |
| Renter Occupied HU | 8,106 (62.8%) |
| Vacant Housing Units | 1,008 ( 7.8%) |
| Median Home Value | $360,258 |
| Average Home Value | $488,069 |
Residential
10,380
Single Family
6,306
Multi-Family
4,074
Businesses
427
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kimeeka Brennan • Brice Homes
Mls Name: GSMLS
Mls ID: #3982070
