160 Hillwood LnWest EndNC27376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West End at 160 Hillwood Ln, West End, NC, 27376 offers a 9.49% rental yield on a $124,000 purchase with $981/mo rent. Total monthly income registers $981/mo, and a $607/mo payment leaves $225/mo available for distribution. Annual cash flow reaches $2,702/yr on $41,106 to close, and return on cash invested stands at 26.48% in year one. Equity gained on principal adds $800/yr while 5% annual appreciation supports $34,259 over five years. Portfolio math shows five-year ROI at 138.09% and total cumulative return in cash at $56,763. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $981/mo property income against a $607/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1978
1.04 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maritza Phillips • My Real Estate Investments LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10110677
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.