160 Elm StPell CityAL35125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pell City at 160 Elm St, Pell City, AL, 35125 priced at $229,900 converts $2,132/mo rent into $803/mo cash flow after a $1,125/mo obligation. Total monthly income equals $2,132/mo, and annual cash flow totals $9,630/yr on $76,212 invested. Return on cash invested prints 32.54% in year one, and rental yield reads 11.13% against a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,517 by year five. Five-year ROI reaches 170.11% and total cumulative return in cash sums $129,647. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,132/mo property income covering a $1,125/mo payment, not borrower’s personal income.
Single Family
Built in 2024
8,276 sqft lot
$N/A/sqft
$385 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35125, Pell City, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,075 (65.0%) |
| Renter Occupied HU | 1,288 (27.2%) |
| Vacant Housing Units | 366 ( 7.7%) |
| Median Home Value | $245,822 |
| Average Home Value | $272,481 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,495
Multi-Family
76
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cookie Rayford • Lennar Homes Coastal Realty LL
Mls Name: GALMLS
Mls Provider:
Mls ID: #21390646
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.