Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nashua at 160 Daniel Webster Highway #328, Nashua, NH, 03060 generates $2,935/mo in rent and, after a $1,933/mo payment, leaves $288/mo in cash flow. Total monthly income is $2,935/mo, and annual cash flow is $3,455/yr on $130,909 invested. Return on cash invested sits at 22.55% in year one, and rental yield is 8.92% on a $394,900 entry. Equity gained on principal adds $2,548/yr, while 5% annual appreciation builds toward $109,104 over five years. Five-year ROI reaches 117.66% and total cumulative return in cash sums $154,031. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,935/mo property income rather than buyer’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03060, Nashua, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,178 (100%) |
| Owner Occupied HU | 4,893 (34.5%) |
| Renter Occupied HU | 8,722 (61.5%) |
| Vacant Housing Units | 563 ( 4.0%) |
| Median Home Value | $404,772 |
| Average Home Value | $408,746 |
Residential
13,431
Single Family
9,335
Multi-Family
4,096
Businesses
1,708
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pat Dearborn • Coldwell Banker Realty Westford MA
Mls Name: PrimeMLS
Mls ID: #5070380
