Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,142/mo, and a $2,643/mo payment. Purchase price stands at $539,900, and rental yield measures 6.98% with $3,142/mo rent. Return on cash invested shows 15.35% in year one, and 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 79.59% and total cumulative return in cash records $141,367. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,142/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 2020
10,149 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76638, Crawford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,325 (100%) |
| Owner Occupied HU | 1,084 (81.8%) |
| Renter Occupied HU | 152 (11.5%) |
| Vacant Housing Units | 89 ( 6.7%) |
| Median Home Value | $444,920 |
| Average Home Value | $495,733 |
Residential
1,113
Single Family
1,113
Multi-Family
0
Businesses
60
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $539,900 |
| 2021-03-31 | Listing removed | N/A |
| 2021-02-08 | Pending sale | $39,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $5501.80 | -7.53% | $368,410 | N/A |
| 2023-04-17 | $5949.72 | -14.10% | $368,410 | N/A |
| 2022-04-17 | $6926.03 | -5.41% | $368,410 | N/A |
Listed by: Adriana Forrest • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20903363
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
