Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lockhart at 160 Brinley Mae Way, Lockhart, TX, 78644 with 5% annual appreciation on a $336,000 basis while $2,550/mo rent supports operations. Total monthly income totals $2,550/mo and a $1,645/mo payment preserves $160/mo for cash returns. Annual cash flow comes to $1,922/yr on $111,384 deployed, and return on cash invested reaches 21.63% in year one. Equity gained on principal adds $2,168/yr, and five-year appreciation sums $92,831 alongside rental yield of 9.11%. Five-year ROI measures 113.34% and total cumulative return in cash totals $126,238.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,550/mo property income versus a $1,645/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2025
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Justin Berenato • TX Rec Land Real Estate
Mls Name: Unlock MLS
Mls ID: #2899227
