160 80th St UNIT 103, West Des Moines, IA, 50266 | $469/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

160 80th St UNIT 103, West Des Moines, IA, 50266 | $469/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1769 sft

18990 365th St, Earlham, IA, 50072

3 Bed
2 Bath
1382 sft

8955 Jamison Dr, West Des Moines, IA, 50266

3 Bed
2 Bath
1650 sft

70 Prairie Bluff Dr, Waukee, IA, 50263

5 Bed
2 Bath
2212 sft

217 E Jefferson St, Winterset, IA, 50273

Nearby investment properties with comparable prices

3 Bed
1 Bath
1150 sft

2732 352nd Dr, Van Meter, IA, 50261

3 Bed
2 Bath
1200 sft

57 Long St, Patterson, IA, 50218

$ 299,900

ROI

Cash Flow/m

3 Bed
4 Bath
1496 sft

315 NE Cedar Ave, Earlham, IA, 50072

4 Bed
3 Bath
1538 sft

170 Dakota Cir, Waukee, IA, 50263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Des Moines at 160 80th St UNIT 103, West Des Moines, IA, 50266 listed at $299,900 pairs $2,417/mo rent with a $1,468/mo payment to leave $469/mo cash flow. Total monthly income runs $2,417/mo, and annual cash flow reaches $5,630/yr on $99,417 cash to close. Return on cash invested measures 25.57% in year one, and rental yield registers 9.67% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 133.66% and total cumulative return in cash totals $132,880. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,417/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2014

2,613 sqft lot

$N/A/sqft

No HOA

More details about the property

Spacious end unit townhome in prime West Des Moines location. Just blocks from Jordan Creek Town Center and Top Golf, enjoy over 1,700 square feet of finished space with the convenience of an attached 2 car garage. Large living room with huge windows and open concept into kitchen which features large island, stainless steel appliances and tons of cabinet space. Oversized primary bedroom features en suite and walk in closet. Pantry, laundry room and half bath round also on main floor. Lower level features a second large living space, 2nd bedroom and 2nd bath. Premium location within development features a deck overlooking green space and Valley View Park. Enjoy the benefits of a West Des Moines address and Waukee Schools. Call today or schedule a visit with your favorite agent! Townhome is very competitively priced compared to similar units and is move-in ready!

Neighborhood Data

Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,158 (100%)
Owner Occupied HU	9,448 (46.9%)
Renter Occupied HU	8,717 (43.2%)
Vacant Housing Units	1,993 ( 9.9%)
Median Home Value	$398,812
Average Home Value	$442,652