160 2nd Ave S APT 2104NashvilleTN37201
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 160 2nd Ave S APT 2104, Nashville, TN, 37201 in Nashville worth study. Rental yield 1.95%. The 1.95% gross yield is below cash-flow benchmarks at $1,350,000, but 5% annual appreciation, adding $372,980 over five years, frames this as a capital growth position. Rent of $2,198/mo partially offsets the $6,070/mo payment. Ziffy Mortgage finances appreciation-play properties (0.36 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $132,169.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2% | 4.2% |
| Monthly Cash Flow | $(7,211) | $850 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,198 |
| Total Monthly Debt Service | $7,544 |
| DSCR Ratio | 0.29x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37201, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,671 (100%) |
| Owner Occupied HU | 245 (14.7%) |
| Renter Occupied HU | 1,012 (60.6%) |
| Vacant Housing Units | 414 (24.8%) |
| Median Home Value | $573,980 |
| Average Home Value | $573,827 |
Housing Distribution
Address Breakdown
Residential
1,144
Single Family
64
Multi-Family
1,080
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37201, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,671 (100%) |
| Owner Occupied HU | 245 (14.7%) |
| Renter Occupied HU | 1,012 (60.6%) |
| Vacant Housing Units | 414 (24.8%) |
| Median Home Value | $573,980 |
| Average Home Value | $573,827 |
Housing Distribution
Address Breakdown
Residential
1,144
Single Family
64
Multi-Family
1,080
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices