16 Woodruff Creek RdGoodyear BarCA95944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goodyear Bar at 16 Woodruff Creek Rd, Goodyear Bar, CA, 95944 priced at $175,000 converts $1,424/mo rent into $341/mo cash flow after a $857/mo obligation. Total monthly income equals $1,424/mo, and annual cash flow totals $4,091/yr on $58,013 invested. Return on cash invested prints 26.96% in year one, and rental yield reads 9.76% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 140.65% and total cumulative return in cash sums $81,595. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,424/mo property income covering a $857/mo payment, not borrower’s personal income.
Single Family
Built in N/A
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95944, Goodyears Bar, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 121 (100%) |
| Owner Occupied HU | 56 (46.3%) |
| Renter Occupied HU | 21 (17.4%) |
| Vacant Housing Units | 44 (36.4%) |
| Median Home Value | $484,615 |
| Average Home Value | $639,286 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Johnson • Sierra Homes Realty
Mls Name: MetroList Services of CA
Mls ID: #226001900