16 Warren St APT 2, New York, NY, 10007 | $7,568/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16 Warren St APT 2, New York, NY, 10007 | $7,568/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2000 sft

290 Van Brunt St, Brooklyn, NY, 11231

3 Bed
4 Bath
1905 sft

77 Greenwich St APT 28C, New York, NY, 10006

6 Bed
5 Bath
4370 sft

104 King St, Brooklyn, NY, 11231

3 Bed
2 Bath
1734 sft

70 Little West St APT 27A, New york, NY, 10004

Nearby investment properties with comparable prices

1 Bed
2 Bath
960 sft

15 William St APT 46J, New York, NY, 10005

- Bed
- Bath
- sft

77 Winfield Ave, Jersey City, NJ, 07305

- Bed
- Bath
- sft

81 Winfield Ave, Jersey City, NJ, 07305

Investment Property+ 1 more

- Bed
8 Bath
11650 sft

699 Frelinghuysen Ave #0, Newark, NJ, 07114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 16 Warren St APT 2, New York, NY, 10007 priced at $1,450,000 pairs $18,055/mo rent with $7,568/mo cash flow after a $7,097/mo payment. Total monthly income equals $18,055/mo, and annual cash flow comes to $90,818/yr on $469,800 invested. Return on cash invested is 39.7% in year one, and rental yield stands at 14.94% on a $1,450,000 basis. Equity gained on principal adds $9,357/yr, and 5% annual appreciation accumulates to $400,608 by year five. Five-year ROI measures 210.29% and total cumulative return in cash reaches $987,921. For financing, Ziffy Mortgage’s DSCR program evaluates $18,055/mo property income against a $7,097/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2006

N/A lot

$N/A/sqft

$804 monthly HOA

More details about the property

This sun-filled and spacious 1,238 sqft 1 bedroom triplex features soaring 16' ceilings, rich Brazilian walnut floors and high performance floor to ceiling windows. Ideal for work-live, use as 1 bedroom with the loft as an office, entertainment loft or convertible 2nd bedroom. FOR ALL INQUIRIES PLEASE CONTACT MITCHELL CASHWELL - Thecashwellrealestategroup AT GMAIL Tribeca Townhomes is an environmentally minded design green building and no details has been spared as reflected in this apartment. The open professional kitchen is meticulously finished with energy efficient and high end Miele and Sub-zero appliances, wine cooler, organic pine cabinetry by Berloni, and sleek white marble counter tops and back splash. The open and large loft area overlooks the main living room and leads to a full bath with marble and glass tiles, limestone floors, European water conserving toilettes, solar powered hot water and fixtures by Phillippe Starck. The lower level features a spacious bedroom space, full bath, customized closet/ storage and a separate entrance/exit to street level. Miele washer and dryer in unit. This unit comes with another 2 large private storage in the basement as well as bicycle storage available. A virtual doorman accepts packages and provides security. In walking distance to Tribeca's acclaimed restaurants & shops including the largest Whole Foods in NYC, Barnes & Noble, & Bed, Bath & Beyond. Convenient access to major subway, bus, path, and ferry transportation

Neighborhood Data

Neighborhood data shown for ZIP Code: 10007, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,044 (100%)
Owner Occupied HU	1,410 (28.0%)
Renter Occupied HU	3,001 (59.5%)
Vacant Housing Units	633 (12.5%)
Median Home Value	$1,607,143
Average Home Value	$1,583,307