16 W Douglas StreetHarringtonWA99134
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 16 W Douglas Street, Harrington, WA, 99134 in Harrington the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $435,000 price is below income-first thresholds, but 5%/yr value growth projects $120,182 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in 1970
7,287 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99134, Harrington, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 355 (100%) |
| Owner Occupied HU | 254 (71.5%) |
| Renter Occupied HU | 50 (14.1%) |
| Vacant Housing Units | 51 (14.4%) |
| Median Home Value | $400,000 |
| Average Home Value | $480,827 |
Housing Distribution
Address Breakdown
Residential
56
Single Family
56
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
7,287 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99134, Harrington, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 355 (100%) |
| Owner Occupied HU | 254 (71.5%) |
| Renter Occupied HU | 50 (14.1%) |
| Vacant Housing Units | 51 (14.4%) |
| Median Home Value | $400,000 |
| Average Home Value | $480,827 |
Housing Distribution
Address Breakdown
Residential
56
Single Family
56
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Amber Marie Zagelow • Katz Realty, Inc.
Mls Name: NWMLS
Mls ID: #2395998