Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,832,634
2 bds3 ba1788sqft
16 Stearns Rd #301WellesleyMA02482
2.73%
Gross Yield
5.45%
ROI
$4,170/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $4,170/mo, and a $8,970/mo payment. Purchase price stands at $1,832,634, and rental yield measures 2.73% with $4,170/mo rent. Return on cash invested shows 5.45% in year one, and 5% annual appreciation builds toward $506,323 over five years. Five-year ROI reaches 25.38% and total cumulative return in cash records $150,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,170/mo property income covering a $8,970/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: The Kennedy Lynch Gold Team • Hammond Residential Real Estate
Mls Name: MLS PIN
Mls ID: #73449753








