16 Nightingale Trail EWurtsboroNY12790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wurtsboro at 16 Nightingale Trail E, Wurtsboro, NY, 12790 generates $3,600/mo in rent and, after a $1,909/mo payment, leaves $996/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $11,946/yr on $129,285 invested. Return on cash invested sits at 29.15% in year one, and rental yield is 11.08% on a $389,999 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 153.04% and total cumulative return in cash sums $197,852. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12790, Wurtsboro, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,838 (100%) |
| Owner Occupied HU | 1,941 (50.6%) |
| Renter Occupied HU | 605 (15.8%) |
| Vacant Housing Units | 1,292 (33.7%) |
| Median Home Value | $349,041 |
| Average Home Value | $440,658 |
Housing Distribution
Address Breakdown
Residential
2,112
Single Family
2,112
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices