16 Nashoba DriveRochesterNH03867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 16 Nashoba Drive, Rochester, NH, 03867 generates $1,184/mo in rent and, after a $753/mo payment, leaves $153/mo in cash flow. Total monthly income is $1,184/mo, and annual cash flow is $1,832/yr on $51,018 invested. Return on cash invested sits at 23.5% in year one, and rental yield is 9.23% on a $153,900 entry. Equity gained on principal adds $993/yr, while 5% annual appreciation builds toward $42,520 over five years. Five-year ROI reaches 122.79% and total cumulative return in cash sums $62,646. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,184/mo property income rather than buyer’s personal income.
Manufactured
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Housing Distribution
Address Breakdown
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Zoeller Group • KW Coastal and Lakes & Mountains Realty/Rochester
Mls Name: PrimeMLS
Mls ID: #5067728