16 N End Blvd #5, Salisbury, MA, 01952 | 4.24% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16 N End Blvd #5, Salisbury, MA, 01952 | 4.24% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

432 No End Blvd, Salisbury, MA, 01952

2 Bed
1 Bath
1540 sft

1 Warren Ave, Salisbury, MA, 01952

2 Bed
2 Bath
1264 sft

4 Emerald Way #4, Salisbury, MA, 01952

3 Bed
4 Bath
1650 sft

16 N End Blvd #10, Salisbury, MA, 01952

Nearby investment properties with comparable prices

3 Bed
4 Bath
3350 sft

181 Crosby Street Ext, Haverhill, MA, 01830

3 Bed
3 Bath
2386 sft

26 Mohawk St, Danvers, MA, 01923

3 Bed
3 Bath
2136 sft

21 Rocky Hill Rd, Andover, MA, 01810

3 Bed
3 Bath
2476 sft

29 Washington St, Boxford, MA, 01921

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Salisbury at 16 N End Blvd #5, Salisbury, MA, 01952 priced at $849,900 converts $3,000/mo rent into after a $4,160/mo obligation. Total monthly income equals $3,000/mo. Return on cash invested prints 9.95% in year one, and rental yield reads 4.24% against a $849,900 entry. Equity gained on principal adds $5,484/yr, while 5% annual appreciation compiles into $234,812 by year five. Five-year ROI reaches 49.54% and total cumulative return in cash sums $138,530. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $4,160/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Saltwater Landing, Salisbury Beachs newest luxury development, perfectly situated in the vibrant beach center with restaurants, shops, and live entertainment just outside your door. This tri-level condo offers 1,650 sqft of finished living space with 3 bedrooms and 3.5 baths, all designed with top-end finishes and a modern, West Coast-inspired style. The first level features an open-concept kitchen, dining, and living area with a half bath, while the second level offers 2 spacious bedrooms, 2 full baths, plus a laundry area. The third level is dedicated to a private primary suite with a spa-like bath and access to a covered deck with an outdoor fireplace, TV hookups, and stunning views. Private outdoor space is found on every level, totaling an additional 366 square feet of exclusive use, including an expansive roof deck offering 360-degree panoramic views. Parking for 2 cars under, making this the ultimate year-round residence, coastal getaway or investment property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01952, Salisbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,341 (100%)
Owner Occupied HU	2,873 (53.8%)
Renter Occupied HU	1,397 (26.2%)
Vacant Housing Units	1,071 (20.1%)
Median Home Value	$654,522
Average Home Value	$781,534