16 Janes RdBoxfordMA01921
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 16 Janes Rd, Boxford, MA, 01921 in Boxford delivers $4,495/mo in gross rent and $714/mo in net monthly income at a $599,900 entry. The 8.99% yield and 1.67 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $165,741 over five years and $5,525/yr in equity from loan paydown, total projected return is $273,720.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 5.1% |
| Monthly Cash Flow | $714 | $7,500 |
City averages based on Boxford market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,495 |
| Total Monthly Debt Service | $3,542 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01921, Boxford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,825 (100%) |
| Owner Occupied HU | 2,645 (93.6%) |
| Renter Occupied HU | 112 ( 4.0%) |
| Vacant Housing Units | 68 ( 2.4%) |
| Median Home Value | $926,506 |
| Average Home Value | $1,012,037 |
Housing Distribution
Address Breakdown
Residential
2,747
Single Family
2,622
Multi-Family
125
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01921, Boxford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,825 (100%) |
| Owner Occupied HU | 2,645 (93.6%) |
| Renter Occupied HU | 112 ( 4.0%) |
| Vacant Housing Units | 68 ( 2.4%) |
| Median Home Value | $926,506 |
| Average Home Value | $1,012,037 |
Housing Distribution
Address Breakdown
Residential
2,747
Single Family
2,622
Multi-Family
125
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Dowling • Vylla Home
Mls Name: MLS PIN
Mls ID: #73432746