Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Maxwell at 16 Fourth Street, Maxwell, TX, 78656 priced at $180,000 converts $1,400/mo rent into $120/mo cash flow after a $881/mo obligation. Total monthly income equals $1,400/mo, and annual cash flow totals $1,440/yr on $59,670 invested. Return on cash invested prints 22.32% in year one, and rental yield reads 9.33% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 116.99% and total cumulative return in cash sums $69,809. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,400/mo property income covering a $881/mo payment, not borrower’s personal income.
Manufactured
Built in 2019
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $131,700 | -2.72% |
| 2023-02-13 | $1882.90 | 235.38% | $135,380 | 325.72% |
| 2022-02-13 | $561.43 | -4.26% | $31,800 | 3.11% |
Listed by: Hilary Barras • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1837554
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
