16 Fieldstone St #16, Upton, MA, 01568 | $287/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16 Fieldstone St #16, Upton, MA, 01568 | $287/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1426 sft

37 Williams St, Upton, MA, 01568

2 Bed
3 Bath
1870 sft

89 Shannon Way #89, Upton, MA, 01568

2 Bed
2 Bath
1500 sft

7 Sienna Cir #7, Upton, MA, 01568

3 Bed
1 Bath
864 sft

87 Killdeer Rd, Webster, MA, 01570

Nearby investment properties with comparable prices

3 Bed
2 Bath
1906 sft

17 Bay Path Rd, Charlton, MA, 01507

2 Bed
3 Bath
1908 sft

19 Surry Dr #19, Uxbridge, MA, 01569

3 Bed
3 Bath
2059 sft

60 City Depot Rd #502, Charlton, MA, 01507

3 Bed
4 Bath
2429 sft

140 Groveland Ave, Putnam, CT, 06260

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Upton at 16 Fieldstone St #16, Upton, MA, 01568 uses $145,827 cash to close to unlock $3,450/yr annual cash flow and $287/mo monthly cash flow. Total monthly income runs $3,060/mo, and a $2,153/mo payment keeps the spread at $287/mo. Purchase price stands at $439,900, and rental yield measures 8.35% with $3,060/mo rent. Return on cash invested shows 22.27% in year one, and 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 115.68% and total cumulative return in cash records $168,699. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,060/mo property income covering a $2,153/mo payment rather than investor’s personal income.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this large and inviting townhome in Upton with a comfortable, well-designed layout. Step inside to discover multiple built-ins, including a beautiful entry bench with storage and hooks that adds both style and function.The spacious, sunken living room is perfect for entertaining and features sliding doors that lead to the back deck overlooking nicely maintained grounds. An open-concept flow connects the living room to a generously sized dining room, ideal for gatherings and everyday meals. The fully equipped kitchen offers quartz counters and stainless steel appliances. An updated 1/2 bath completes the main level. Upstairs, you'll find two large bedrooms with abundant closet space and a tastefully updated full bathroom. The basement has incredible potential and is ready for finishing. Enjoy morning coffee on the inviting front porch or unwind on the back deck. A detached one-car garage adds convenience and storage. Exceptional value right here in UPTON!