Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in East Hampstead at 16 Creek Hill Drive, East Hampstead, NH, 03826 priced at $640,000 converts $5,324/mo rent into $1,035/mo cash flow after a $3,132/mo obligation. Total monthly income equals $5,324/mo, and annual cash flow totals $12,416/yr on $210,560 invested. Return on cash invested prints 25.96% in year one, and rental yield reads 9.98% against a $640,000 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation compiles into $176,820 by year five. Five-year ROI reaches 135.91% and total cumulative return in cash sums $286,182. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,324/mo property income covering a $3,132/mo payment, not borrower’s personal income.
Single Family
Built in 2008
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03826, East Hampstead, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,159 (100%) |
| Owner Occupied HU | 817 (70.5%) |
| Renter Occupied HU | 310 (26.7%) |
| Vacant Housing Units | 32 ( 2.8%) |
| Median Home Value | $591,645 |
| Average Home Value | $588,118 |
Residential
928
Single Family
928
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $640,000 |
| 2008-06-25 | Sold | $326,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-30 | $10623.00 | 28.55% | $421,400 | N/A |
| 2022-04-30 | $8264.00 | -2.59% | $421,400 | 30.63% |
| 2020-04-30 | $8484.00 | -6.27% | $322,600 | N/A |
What's Special
Hatch/Skuttle
Listed by: Christine Girard • RE/MAX Partners Relocation
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5037670
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-30 11:41:16 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
