16 Bavarian WayLovettsvilleVA20180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lovettsville at 16 Bavarian Way, Lovettsville, VA, 20180 offers a 7.21% rental yield on a $664,900 purchase with $3,994/mo rent. Total monthly income registers $3,994/mo, and a $3,254/mo payment leaves $20/mo available for distribution. Annual cash flow reaches $236/yr on $218,752 to close, and return on cash invested stands at 20.17% in year one. Equity gained on principal adds $4,290/yr while 5% annual appreciation supports $183,700 over five years. Portfolio math shows five-year ROI at 103.91% and total cumulative return in cash at $227,316. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,994/mo property income against a $3,254/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20180, Lovettsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,939 (100%) |
| Owner Occupied HU | 2,600 (88.5%) |
| Renter Occupied HU | 242 ( 8.2%) |
| Vacant Housing Units | 97 ( 3.3%) |
| Median Home Value | $777,958 |
| Average Home Value | $869,009 |
Housing Distribution
Address Breakdown
Residential
2,967
Single Family
2,967
Multi-Family
0
Businesses
131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trista Haugen • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #VALO2113398