16-2103 Opeapea RdMountain ViewHI96771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mountain View at 16-2103 Opeapea Rd, Mountain View, HI, 96771 uses $164,093 cash to close to unlock $228/yr annual cash flow and $19/mo monthly cash flow. Total monthly income runs $2,838/mo, and a $2,423/mo payment keeps the spread at $19/mo. Purchase price stands at $495,000, and rental yield measures 6.88% with $2,838/mo rent. Return on cash invested shows 20.05% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 102.93% and total cumulative return in cash records $168,898. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,838/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 2021
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96771, Mountain View, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,480 (100%) |
| Owner Occupied HU | 3,979 (72.6%) |
| Renter Occupied HU | 814 (14.9%) |
| Vacant Housing Units | 687 (12.5%) |
| Median Home Value | $305,547 |
| Average Home Value | $509,835 |
Housing Distribution
Address Breakdown
Residential
253
Single Family
253
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nate Gaddis • COMPASS
Mls Name: Hawaii Information Service
Mls ID: #723561