15A Beechnut St, Lugoff, SC, 29078 | $139/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
1300 sft

1605 Kent Pl, Camden, SC, 29020

2 Bed
2 Bath
2021 sft

1728 Horseshoe Dr, Columbia, SC, 29223

3 Bed
2 Bath
1252 sft

1265 Pinecrest Dr, Lugoff, SC, 29078

3 Bed
2 Bath
1043 sft

122 Yorkshire Dr, Lugoff, SC, 29078

Nearby investment properties with comparable prices

3 Bed
2 Bath
1262 sft

5828 Old Leesburg Rd, Hopkins, SC, 29061

3 Bed
2 Bath
1473 sft

5904 Fish Rd, Dalzell, SC, 29040

3 Bed
2 Bath
1129 sft

816 N Brickyard Rd, Columbia, SC, 29223

3 Bed
3 Bath
1423 sft

22B Regent St, Camden, SC, 29020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lugoff at 15A Beechnut St, Lugoff, SC, 29078 offers a 8.44% rental yield on a $217,000 purchase with $1,526/mo rent. Total monthly income registers $1,526/mo, and a $1,062/mo payment leaves $139/mo available for distribution. Annual cash flow reaches $1,662/yr on $71,936 to close, and return on cash invested stands at 22.22% in year one. Equity gained on principal adds $1,400/yr while 5% annual appreciation supports $59,953 over five years. Portfolio math shows five-year ROI at 115.53% and total cumulative return in cash at $83,105. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,526/mo property income against a $1,062/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

4,356 sqft lot

$N/A/sqft

$1,150 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,459 (100%)
Owner Occupied HU	5,925 (79.4%)
Renter Occupied HU	1,058 (14.2%)
Vacant Housing Units	476 ( 6.4%)
Median Home Value	$230,745
Average Home Value	$262,437