15985 Cove Ln, Dumfries, VA, 22025 | $650/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15985 Cove Ln, Dumfries, VA, 22025 | $650/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4975 sft

11497 Yeats Dr, Catlett, VA, 20119

5 Bed
4 Bath
4611 sft

49 Easter Dr, Stafford, VA, 22554

5 Bed
4 Bath
3200 sft

760 Stefaniga Rd, Stafford, VA, 22556

4 Bed
4 Bath
2788 sft

15905 Marlington Dr, Dumfries, VA, 22025

Nearby investment properties with comparable prices

5 Bed
4 Bath
4399 sft

51 Woodleigh Ln, Stafford, VA, 22556

4 Bed
3 Bath
2632 sft

12 Oxen Ct, Stafford, VA, 22554

4 Bed
3 Bath
3159 sft

21 Burns Rd, Stafford, VA, 22554

4 Bed
5 Bath
3600 sft

214 Midshipman Cir, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 15985 Cove Ln, Dumfries, VA, 22025 earns $650/mo cash flow from $4,475/mo rent with a $3,132/mo payment. Total monthly income totals $4,475/mo, and annual cash flow totals $7,796/yr on $210,560 capital. ROI tracks 23.76% on current figures, and rental yield reads 8.39% at a $640,000 purchase. Equity gained on principal adds $4,130/yr, and 5% annual appreciation supports $176,820 over five years. Five-year ROI reaches 123.2% and total cumulative return in cash sums $259,410. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,475/mo property income instead of your personal income.

Single Family

Built in 1978

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

Coveted location in Montclair, a 3 minute walk to Dolphin Beach and backs to the 8th hole on the golf course. The stately brick exterior with a 2 car garage and healthy mature trees all around lures you up the front steps. Once inside the layout is functional with a nice flow. The front of the house has a formal dining room and living room and leads to the kitchen equipped with new appliances and granite countertops. A half bath and laundry room are beside the garage entry. The family room has a gas fireplace to keep toes warm on chilly days. Upstairs you will find 4 bedrooms including a primary bedroom with an ensuite bathroom. With a wood burning fireplace, 2 rooms (one with a closet) that could be an office, gym, or a room for overnight guests, and a full bathroom, the walkout basement is the perfect place to stretch out. Enjoy the outdoors either on the upper deck or the lower patio. Linger in the soothing hot tub or recline in a patio chair on your back deck while music from concerts at Dolphin Beach fills the air. Make plans to see 15985 Cove Lane in person!