1595 Kelly RdHolladayTN38341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holladay at 1595 Kelly Rd, Holladay, TN, 38341 generates $1,529/mo in rent and, after a $881/mo payment, leaves $452/mo in cash flow. Total monthly income is $1,529/mo, and annual cash flow is $5,418/yr on $59,670 invested. Return on cash invested sits at 28.99% in year one, and rental yield is 10.19% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 151.32% and total cumulative return in cash sums $90,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,529/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
9.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38341, Holladay, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,316 (100%) |
| Owner Occupied HU | 881 (66.9%) |
| Renter Occupied HU | 173 (13.1%) |
| Vacant Housing Units | 262 (19.9%) |
| Median Home Value | $162,284 |
| Average Home Value | $188,127 |
Housing Distribution
Address Breakdown
Residential
1,179
Single Family
1,179
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices