








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Rockingham at 1593 Palomino Trl, Rockingham, VA, 22801 priced at $325,400 converts $2,394/mo rent into $373/mo cash flow after a $1,593/mo obligation. Total monthly income equals $2,394/mo, and annual cash flow totals $4,482/yr on $107,870 invested. Return on cash invested prints 24.06% in year one, and rental yield reads 8.83% against a $325,400 entry. Equity gained on principal adds $2,100/yr, while 5% annual appreciation compiles into $89,902 by year five. Five-year ROI reaches 125.17% and total cumulative return in cash sums $135,018. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $1,593/mo payment, not borrower’s personal income.
Single Family
Built in 2025
3,484 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,135 (100%) |
| Owner Occupied HU | 7,571 (44.2%) |
| Renter Occupied HU | 8,327 (48.6%) |
| Vacant Housing Units | 1,237 ( 7.2%) |
| Median Home Value | $387,728 |
| Average Home Value | $435,761 |
Residential
17,863
Single Family
14,399
Multi-Family
3,464
Businesses
1,902
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $325,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Scott Rogers • Funkhouser Real Estate Group
Mls Name: HRAR
Mls ID: #657389
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.