1592 Dry Valley Rd,Thorn Hill,TN,37881

Investment Highlights

Investment property for sale in Thorn Hill at 1592 Dry Valley Rd, Thorn Hill, TN, 37881 offers a 8.56% rental yield on a $260,000 purchase with $1,854/mo rent. Total monthly income registers $1,854/mo, and a $1,273/mo payment leaves $297/mo available for distribution. Annual cash flow reaches $3,566/yr on $86,190 to close, and return on cash invested stands at 24.05% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 124.82% and total cumulative return in cash at $107,585. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,854/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.