Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,485/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 4.2% with $3,485/mo rent. Return on cash invested shows 6.9% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 34.26% and total cumulative return in cash records $112,146. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,485/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Single Family
Built in 2002
9.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $1019.54 | 4.08% | $338,650 | N/A |
| 2023-10-17 | $979.59 | -52.93% | $338,650 | 30.69% |
| 2022-10-17 | $2081.29 | 1.95% | $259,130 | N/A |
Listed by: Sydney Dauphin • Brazos River Land Company
Mls Name: NTREIS
Mls ID: #21059596
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
