159 Willis StTaylorAZ85939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Taylor at 159 Willis St, Taylor, AZ, 85939 priced at $379,000 pairs $2,713/mo rent with $473/mo cash flow after a $1,855/mo payment. Total monthly income equals $2,713/mo, and annual cash flow comes to $5,672/yr on $125,639 invested. Return on cash invested is 24.42% in year one, and rental yield stands at 8.59% on a $379,000 basis. Equity gained on principal adds $2,446/yr, and 5% annual appreciation accumulates to $104,711 by year five. Five-year ROI measures 126.69% and total cumulative return in cash reaches $159,167. For financing, Ziffy Mortgage’s DSCR program evaluates $2,713/mo property income against a $1,855/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85939, Taylor, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,486 (100%) |
| Owner Occupied HU | 1,098 (73.9%) |
| Renter Occupied HU | 274 (18.4%) |
| Vacant Housing Units | 114 ( 7.7%) |
| Median Home Value | $399,170 |
| Average Home Value | $387,281 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
