159 Vermont AveStaten IslandNY10305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 159 Vermont Ave, Staten Island, NY, 10305 offers $3,869/mo rent that, after a $5,815/mo payment. Total monthly income is $3,869/mo. Return on cash invested measures 7.7% in year one, and rental yield stands at 3.91% at a $1,188,000 entry. Equity gained on principal adds $7,666/yr while 5% annual appreciation compounds into $328,223 by year five. Five-year ROI records 37.93% and total cumulative return in cash reaches $145,980. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,869/mo property income versus a $5,815/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1950
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Housing Distribution
Address Breakdown
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Jane O'Connell • DiTommaso Real Estate
Mls Name: SIBOR
Mls ID: #2506191