159 Spanish Moss TrlRhomeTX76078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rhome at 159 Spanish Moss Trl, Rhome, TX, 76078 uses $180,917 cash to close to unlock $28,669/yr annual cash flow and $2,389/mo monthly cash flow. Total monthly income runs $6,299/mo, and a $2,691/mo payment keeps the spread at $2,389/mo. Purchase price stands at $549,900, and rental yield measures 13.75% with $6,299/mo rent. Return on cash invested shows 35.91% in year one, and 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 189.83% and total cumulative return in cash records $343,442. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,299/mo property income covering a $2,691/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Housing Distribution
Address Breakdown
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
