159 Smith St, Ellwood City, PA, 16117 | $222/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
672 sft

5 Walnut St, Beaver, PA, 15009

2 Bed
1 Bath
920 sft

110 1st St, Darlington, PA, 16115

- Bed
- Bath
- sft

0 31st St, Beaver Falls, PA, 15010

3 Bed
1 Bath
875 sft

360 Crestwood Dr, New Castle, PA, 16101

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

135-137 2nd Ave, Aliquippa, PA, 15001

Currently Rented+ 2 more

3 Bed
2 Bath
- sft

1212 Finch St, New Castle, PA, 16101

2 Bed
2 Bath
- sft

124 E Wallace Ave, New Castle, PA, 16101

3 Bed
1 Bath
- sft

2011 Tony St, New Castle, PA, 16101

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ellwood City at 159 Smith St, Ellwood City, PA, 16117 priced at $129,000 converts $1,067/mo rent into $222/mo cash flow after a $631/mo obligation. Total monthly income equals $1,067/mo, and annual cash flow totals $2,665/yr on $42,764 invested. Return on cash invested prints 26.14% in year one, and rental yield reads 9.93% against a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation compiles into $35,640 by year five. Five-year ROI reaches 136.83% and total cumulative return in cash sums $58,513. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,067/mo property income covering a $631/mo payment, not borrower’s personal income.

Manufactured

Built in 1975

0.34 Acres lot

$N/A/sqft

No HOA